Rating Rationale
September 30, 2022 | Mumbai
TeamLease Services Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.175 Crore
Long Term RatingCRISIL A/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL A/Stable/CRISIL A1’ ratings on the bank facilities of TeamLease Services Limited (TLSL).

 

TLSL registered revenue growth of ~26% in fiscal 2022, driven by client acquisition and hiring in the ecommerce, finance, and telecom segments. The company acquired ~300 new clients in fiscal 2022 against ~100 in fiscal 2021. Its earnings before interest, tax, depreciation, and amortisation (Ebitda) improved to Rs 135 crore in fiscal 2022 from Rs 109 crore in fiscal 2021 due to better operating efficiency. The Ebitda margin remained flat at ~2%.

 

In first quarter of fiscal 2023, the revenue has increased by over 35% y-o-y, however the profit margins have declined to 1.35% due to hike in salary of the core employees and hikes in associates’ salaries. The company bills its clients on a fixed mark-up and hence the percentage margins got impacted. The profitability is expected to improve in the current fiscal due to healthy revenue growth and consequent operating leverage. Further, increasing share of specialized staffing and changes in contracts to variable mark-up for new clients will support the profitability going forward.

 

The financial risk profile remains healthy as reflected in low gearing, adequate total outside liabilities to tangible networth ratio and strong interest coverage.

 

The ratings reflect the company’s dominant position in the organised staffing segment and prudent working capital management. These strengths are partially offset by exposure to intense competition in general staffing and risk stemming from acquisitions.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of TeamLease Services Limited, its operating subsidiaries and TeamLease Skills University (TLSU), which is held under the TeamLease Education Foundation, collectively referred to as TLSL, as they have strong business and financial linkages.

 

Moreover, CRISIL Ratings has amortised goodwill from acquisitions over five years.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

Dominant position in the organised staffing segment: TLSL is one of the large players in the domestic human resource services industry, with a strong position in the temporary staffing segment. Its large base of more than 2,90,000 associates and trainees has contributed to strong revenue growth. Barring fiscal 2021, the company has been consistently growing its associate or trainee base, despite large attrition in the temporary staffing segment.

 

The headcount of associates and trainees increased 25% in fiscal 2022, supporting the revenue growth. Revenue rose at a compound annual growth rate of 11% over the five years through fiscal 2022 and should see healthy growth during the rest of fiscal 2023 supported by hiring for the upcoming festive season.

 

The company will maintain its strong position over the medium term, driven by its increasing presence across India, well-entrenched relationships with over 3,500 clients and growing associate or trainee base.

 

Healthy financial risk profile: TLSL was net debt-free as on June 30, 2022, with cash and liquid assets of over Rs 330 crore (encumbered cash of Rs 300 crore). Debt protection metrics were comfortable, with interest coverage ratio at 27.3 times and net cash accrual to total debt ratio at 2.10 times in fiscal 2022 against 14.97 times and 4.45 times, respectively, in fiscal 2021. Strong accrual (~Rs 80 crore in fiscal 2022) and low debt have has resulted in healthy accretion to reserves, leading to comfortable capital structure with total outside liabilities to tangible networth ratio (after amortisation of goodwill over five years as per adjustment by CRISIL Ratings) of 1.49 times as on March 31, 2022, against 1.28 times as on March 31, 2021.

 

Unencumbered cash and bank balance increased to over Rs 300 crore as on June 30, 2022, from around Rs 80 crore as on March 31, 2020, due to receipt of Rs 250 crore of tax deducted at source (TDS) refund in fiscal 2021, (the TDS was deducted excessively in previous years). The company made acquisitions of Rs 300 crore in the past five years while annual expenditure remained under Rs 100 crore, funded through internal accrual and surplus cash. Unencumbered cash is expected at Rs 90-100 crore even after acquisitions and other investments. While healthy accrual will help sustain the financial risk profile, any large, debt funded acquisition will remain a key monitorable.

 

Prudent working capital management: TLSL follows the collect-and-pay model for more than 85% of its contracts, which supports liquidity. The overdraft facility was utilised just 10% on average over the 12 months till June 2022. Moreover, receivables were stable under 25 days in the past five fiscals. While the company wrote off receivables in fiscals 2021 and 2020, these were largely related to the permanent recruitment business, which was discontinued in fiscal 2021, and will not recur.

 

Weaknesses

Intense competition in general staffing:

The staffing industry comprises several organised players in the domestic market. There are also several unorganised players that have regional presence and offer services at lower cost, resulting in intense competition. This results in pricing pressure for organised players, who have to incur large overheads to maintain quality of services and staff. Furthermore, there is intense competition in the general staffing segment, from which TLSL derives around 90% of its revenue and mark-up in the segment is low at around Rs 700 per associate per month. The operating profitability, therefore, remains modest. The company plans to move from fixed mark-up to variable plus fixed mark-up to improve its profitability and market acceptance for the same remains to be seen.

 

As the business involves engagement of manpower, most players in this industry face high attrition, driven by intense competition among players to poach trained manpower. Issues relating to workforce availability can adversely impact relationships with clients and, therefore, revenue flow. However, this is mitigated by the company’s strong market position. 

 

Risks stemming from inorganic growth:

TLSL has made a series of acquisitions post its initial public offering (IPO) in February 2016. In fiscal 2017, the company entered the specialised staffing segment with the acquisition of three companies in IT staffing and since then has made a number of other acquisitions. In fiscal 2019, the company picked up stake in Avantis Regtech and acquired the IT staffing vertical of Ecentric Solutions. In fiscal 2020, it acquired IMSI Staffing, which provides IT infrastructure staffing solutions. While there was no acquisition during fiscals 2021 and 2022, the company will likely continue to grow through inorganic expansion. Even though the acquisitions have helped TLSL scale up faster, it faces risks related to integration of the new businesses. Any large acquisition and its integration will remain a key monitorable.

Liquidity: Adequate

TLSL had unencumbered cash of over Rs 300 crore as on June 30, 2022, supported by over Rs 250 crore of TDS refund in fiscal 2021. Unencumbered cash is expected at Rs 90-100 crore on an ongoing basis. The company has comfortable liquidity position as it follows the collect-and-pay model for more than 85% of its contracts. Therefore, average utilisation of overdraft facility was only 10% over the 12 months till June 2022. The company had only Rs 11 crore of long-term debt (in TLSU) as on March 31, 2022, resulting in low annual debt obligation, which can be comfortably met through expected annual accrual of more than Rs 100 crore.

Outlook: Stable

CRISIL Ratings believes TLSL will continue to benefit from its strong position in the temporary staffing segment and its healthy financial risk profile.

Rating Sensitivity Factors

Upward factors

  • Healthy improvement in operating margin on a sustained basis
  • Sustained annual revenue growth of more than 20% along with maintaining strong liquidity

 

Downward factors

  • Reduction in operating margin to below 1.7% on a sustained basis
  • Significant debt-funded investment or acquisition, weakening the capital structure
  • Decline in liquidity, driven by reduction in unencumbered cash

About the Company

Established in 2002 by Mr Manish Sabharwal, Mr Ashok Reddy, and Mr Mohit Gupta, TLSL provides temporary staffing solutions. TLSL has over 3,500 clients and 2,90,000 associates and trainees. It acquired Indian Institute of Job Training in fiscal 2010 for Rs 24 crore, largely funded through private equity investors.

 

The company signed a memorandum of understanding with the government of Gujarat in 2011 for setting up TLSU. In February 2016, it raised Rs 150 crore through an IPO.

 

The company entered the specialised staffing segment in fiscal year 2017 by acquiring three companies in the IT staffing business: Asap Infosystems Pvt Ltd, Nichepro Technologies Pvt Ltd and Keystone Business Solutions Pvt Ltd. In fiscal 2018, it acquired Evolve Technologies and Services Pvt Ltd in the telecommunication staffing segment. In fiscal 2019, it acquired the IT staffing vertical of eCentric Solutions, and in fiscal 2020, IMSI Staffing, which provides IT infrastructure staffing solutions. While no acquisitions were made during fiscals 2021 and 2022, the company increased its stake in existing subsidiaries.

 

During the first three months of fiscal 2023, the company earned revenue and profit after tax of Rs 1,879 crore and Rs 27 crore, respectively, against Rs 1,377 crore and Rs 27 crore, respectively, during the corresponding period of the previous fiscal.

Key Financial Indicators

As on/for the period ended March 31

Unit

2022

2021

Revenue

Rs crore

6,824

5,374

Profit After Tax (PAT)

Rs crore

19

69

PAT Margin

%

0.30

1.30

Adjusted debt/adjusted networth

Times

0.07

0.05

Interest coverage

Times

27.3

15.0

    Note: For analytical purposes, CRISIL Ratings has amortised goodwill from acquisition for five years, resulting in difference in PAT and PAT margin from the values reported by the company

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of the instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Working capital demand loan

NA

NA

NA

20

NA

CRISIL A/Stable

NA

Bank guarantee

NA

NA

NA

33

NA

CRISIL A1

NA

Cash credit

NA

NA

NA

122

NA

CRISIL A/Stable

Annexure - List of Entities Consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

TeamLease Digital Pvt Ltd

Full

Subsidiary of TLSL with strong financial and business linkages as on March 31, 2022

TeamLease Education Foundation

Full

Keystone Business Solutions Pvt Ltd

Full

TeamLease HRTech Private Limited

Full

TeamLease Edtech Ltd

Full

IMSI Staffing Pvt Ltd

Full

TeamLease Regtech Pvt Ltd (Formerly Avantis Regtech Pvt Ltd)

Moderate

Subsidiary with TLSL holding 61.50% stake; consolidated to the extent of TLSL’s stake in the company

TeamLease Skills University

Full

Strong financial and business linkages with TLSL

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 142.0 CRISIL A/Stable   -- 23-07-21 CRISIL A/Stable 07-04-20 CRISIL A-/Stable 28-03-19 CRISIL A-/Positive CRISIL A-/Stable
      --   --   -- 31-03-20 CRISIL A-/Stable   -- --
Non-Fund Based Facilities ST 33.0 CRISIL A1   -- 23-07-21 CRISIL A1 07-04-20 CRISIL A2+   -- --
Commercial Paper ST   --   --   -- 31-03-20 Withdrawn 28-03-19 CRISIL A2+ CRISIL A2+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Bank Guarantee 30 CRISIL A1
Bank Guarantee 3 CRISIL A1
Cash Credit 60 CRISIL A/Stable
Cash Credit 22 CRISIL A/Stable
Cash Credit 15 CRISIL A/Stable
Cash Credit 25 CRISIL A/Stable
Working Capital Demand Loan 20 CRISIL A/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Anand.Kulkarni@crisil.com


Nelisent Purti
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Nelisent.Purti@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html